Strategy Report · Vol. 02 Prepared April 2026 · Armaan Sharma
Doc № 2026-E-01 Confidential · Illustrative · For Portfolio Review NFL / Salary Cap
Market: NFL · NFC East Horizon: 2026 – 2028 Cap Ceiling: $301.2M → $349M

The Philadelphia
Eagles after the
championship.

A three-year cap management and roster construction plan for a front office facing the classic post-Super Bowl question: how long can this window stay open before the restructure debt closes it?

2026 Cap Overage
−$25M
Before compliance moves
Key Decision
A.J. Brown
Extend or walk
Cap Growth Assumed
7.5%
Annual, 2026–2028
Scenarios Modeled
3
Keep Kicking · Reset · Forced
01 · Executive Summary 02 · Contents 03 · Methodology 04 · Open Report
Section
01

Executive Summary

Four findings drive the 2026–28 strategy. Each is stated below with the assumption it rests on. If an assumption breaks, the recommendation changes — no finding is declared without a condition.

i.
Compliance

Closing the $25M gap requires only four deliberate moves.

Restructures of Dickerson, Davis, and Mailata combined with a post-June 1 release of Slay clear the 2026 cap without touching the core rotation. The Eagles get compliant quietly.

Assumes: no major injury cash triggers; Slay is not traded ahead of deadline.

ii.
Pivot Point

The A.J. Brown decision is the strategic fork.

Extending Brown locks the Eagles into the Keep Kicking path through 2028. Letting him walk in 2027 forces the Managed Reset but creates the cap room to keep the next wave. One choice defines the entire cycle.

Assumes: Brown’s 2026 market value is $28–32M AAV.

iii.
Efficiency Core

Mitchell and DeJean are the most cap-efficient players on the roster.

At 0.310 and 0.286 WAR per $1M, the rookie-deal corners outperform every veteran on a dollar-per-win basis. The 2028 strategy is built around locking them in before their rookie windows close.

Assumes: Year-3 WAR stays within ±15% of 2025 baseline.

iv.
The Cliff

The 2027–28 cliff is real but manageable.

Under Managed Reset, the Eagles absorb one painful 2027 offseason and emerge with clean books. Under Keep Kicking combined with market-rate FA replacements, they enter 2028 with no cap flexibility and an aging core.

Assumes: 7.5% annual cap growth holds through 2028.

Thesis
The Eagles can stay competitive through 2028 — but only if they stop restructuring like they’re still trying to win the 2025 Super Bowl. The championship is in the bank. The next strategy starts now.
Section
02

Contents of the Interactive Report

Five tabs. Each solves one decision a front office faces in the 2026 cycle. The full report is a live web application — all figures are derived from public Over the Cap and Spotrac data with confidence levels noted inline.

01

Cap Overview

Position-group cap commitments (2026–28), cap history chart, four-team philosophy comparison against the Chiefs, Bills, and 49ers, WAR-per-dollar efficiency scatter, and dead cap risk rankings.

Visual · Comparative
02

Restructure Simulator

Live cap math. Apply or remove any combination of restructures and releases and watch 2026, 2027, and 2028 cap space update in real time. Includes a waterfall chart showing which moves contribute which dollars.

Interactive · Live Math
03

Free Agent Tool

Eagles UFAs with keep/let-walk recommendations, external FA targets ranked by fit, and a custom contract calculator that takes any player’s expected deal and shows how it fits within current and projected cap.

Interactive · Fit Test
04

Cliff Analysis

Three multi-year scenarios projecting 2027–28 cap health under different restructure aggressiveness levels: Keep Kicking, Managed Reset, and Forced Reset. Shows the trajectory of dead cap risk in each path.

Scenario · 3-year
05

Strategy Report

The full five-section written analysis rendered in-app with relevant charts embedded per section. The long-form argument behind every number shown in the other four tabs.

Written · Long-form
Section
03

Methodology & Sources

Every dollar figure is tagged by source and confidence. Cap data is public but noisy across providers; the analysis reconciles where sources disagree.

Analytical Principles
a.
Every assumption stated.
Recommendations are bound to their inputs. A different assumption yields a different call, and the threshold is stated inline.
b.
Sources reconciled, not averaged.
Over the Cap and Spotrac disagree on voidable year treatment and per-game roster bonuses. Discrepancies are flagged rather than smoothed.
c.
Production anchored in WAR.
Cap efficiency is measured as projected PFF WAR per $1M of cap hit. The metric isn’t perfect but it’s consistent across positions.
d.
No claimed insider knowledge.
This is strategy reasoning on public data, not reporting on front-office conversations. The framework is the contribution.
Data Sources
Over the Cap Contracts, dead cap
Spotrac Cross-check, FA tracker
PFF WAR, positional grades
Pro Football Reference Historical context
NFL.com · ESPN Cap confirmations
Tech Stack
Python · pandasEngine
StreamlitApp layer
PlotlyCharts
MarkdownReport
Section 04 · Open the Report

The full analysis is
live and interactive.

Every chart, scenario, and decision described in this cover is executable inside the Streamlit application. Open the report to simulate restructures, test free agent targets, and explore the 2027–28 cliff scenarios yourself.

Launch Interactive Report  →
Tech: Python / Streamlit Horizon: 2026–2028 Scenarios: 3
© 2026 Armaan Sharma
Illustrative analysis. Not affiliated with the Philadelphia Eagles or the NFL.
Vol. 02 · Cap Strategy